|
Report_Id: 241102 Est NO 0002 |
Date:06/24/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 241102 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
| District Office | BOWLING GREEN (03300) Spidel, Travis M. | ||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | ADDR SN 0 VC Code KY0033047 | |||||
| AND STONE LLC | |||||||
| PO BOX 4500 | |||||||
| BOWLING GREEN , KY , 42102-4500 | |||||||
| Pay Period | 06/01/2024 TO 06/14/2024 | ||||||
| Date Approved | 06/24/2024 | ||||||
| Primary Proj Number | DE11402422402 | ||||||
| Project No. | FD04 114 0242 003-004 | ||||||
| Primary County | WARREN | ||||||
| Name of Road | ADD LEFT TURN LANE ON KY 242 INTO RICHPOND ELEMENTARY SCHOOL | ||||||
| Description | LEFT TURN LANE @ RICHPOND ELEMENTARY SCHOOL AT MP 3.8 TO 3.9 5 | ||||||
| Date Let | 03/21/2024 | Formal Acceptance | |||||
| Date Awarded | 04/02/2024 | Date Work Began | 05/28/2024 | ||||
| Date Contract Executed | 04/17/2024 | Open To Traffic | |||||
| Date NTP Issued | 04/17/2024 | Actual Completion Date | |||||
| Current Contract Amount | $415,726.63 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $415,726.63 |
Total Earnings | $94,479.15 |
$513.92 |
$93,965.23 |
|
| Percent Complete | 22.73 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $321,247.48 |
Gross Earnings | $94,479.15 |
$513.92 |
$93,965.23 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $94,479.15 |
$513.92 |
$93,965.23 |
|||
| Contract Id | 241102 | Change Order Summary |
County | WARREN | ||||||
| Estimate Nbr | 0002 | Project Number | FD04 114 0242 003-004 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | Period | 06/01/2024 TO 06/14/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 241102 | COMMONWEALTH OF KENTUCKY |
County | WARREN | ||||||
| Contract Type | WIDN WIDENING | TRANSPORTATION CABINET |
Primary Project Number | DE11402422402 | ||||||
| Estimate Nbr | 0002 | Period | 06/01/2024 TO 06/14/2024 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | |||||||||
| Project | DE11402422402 | Fed/State Project Number | FD04 114 0242 003-004 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE11402422402 | Fed/State Project Number | FD04 114 0242 003-004 | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 400.00 | 400.000 | 0.000 | 0.000 | 43.70 | 0.00 | |||
| 0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 13.00 | 13.000 | 0.000 | 0.000 | 427.45 | 0.00 | |||
| 0015 | ASPHALT SEAL COAT | 00103 | TON | 2.00 | 2.000 | 0.000 | 0.000 | 1,140.48 | 0.00 | |||
| 0020 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 590.00 | 590.000 | 0.000 | 0.000 | 123.75 | 0.00 | |||
| 0025 | CL2 ASPH SURF 0.38B PG64-22 | 00307 | TON | 330.00 | 330.000 | 0.000 | 0.000 | 151.88 | 0.00 | |||
| 0030 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 1.00 | 1.000 | 0.000 | 0.000 | 871.50 | 0.00 | |||
| Project | DE11402422402 | Fed/State Project Number | FD04 114 0242 003-004 | Category | 0002 ROADWAY | |||||||
| 0035 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 100.00 | 100.000 | 0.000 | 0.000 | 52.18 | 0.00 | |||
| 0040 | BARRICADE-TYPE III | 02014 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 913.84 | 0.00 | |||
| 0045 | TEMP DITCH | 02159 | LF | 525.00 | 525.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0050 | CLEAN TEMP DITCH | 02160 | LF | 265.00 | 265.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0055 | ROADWAY EXCAVATION | 02200 | CUYD | 736.00 | 736.000 | 0.000 | 0.000 | 47.28 | 0.00 | |||
| 0060 | WATER | 02242 | MGAL | 15.00 | 15.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0065 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 328.95 | 0.00 | |||
| 0070 | WITNESS POST | 02432 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 197.37 | 0.00 | |||
| 0075 | CLEARING AND GRUBBING 0.39 ACRES | 02545 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 14,363.00 | 7,181.50 | 7,181.50 | |
| 0080 | TEMPORARY SIGNS | 02562 | SQFT | 200.00 | 200.000 | 64.000 | 64.000 | 8.03 | 513.92 | |||
| 0085 | EDGE KEY | 02585 | LF | 70.00 | 70.000 | 0.000 | 0.000 | 26.61 | 0.00 | |||
| 0090 | FABRIC-GEOTEXTILE CLASS 2 | 02603 | SQYD | 300.00 | 300.000 | 212.844 | 0.000 | 212.844 | 4.70 | 1,000.36 | 1,000.36 | |
| 0095 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 33,606.25 | 16,803.12 | 16,803.12 | |
| 0100 | LANE CLOSURE | 02653 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 20,439.11 | 0.00 | |||
| 0105 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,133.63 | 0.00 | |||
| 0110 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 16,290.53 | 0.00 | |||
| 0115 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 50.00 | 50.000 | 0.000 | 0.000 | 54.64 | 0.00 | |||
| 0120 | SAFELOADING | 02690 | CUYD | 6.20 | 6.200 | 5.000 | 0.000 | 5.000 | 990.49 | 4,952.45 | 4,952.45 | |
| 0125 | TEMP SILT FENCE | 02701 | LF | 525.00 | 525.000 | 200.000 | 0.000 | 200.000 | 6.13 | 1,226.00 | 1,226.00 | |
| 0130 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0135 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0140 | SILT TRAP TYPE C | 02705 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 65.79 | 0.00 | |||
| 0145 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0150 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0155 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0160 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,860.87 | 0.00 | |||
| 0165 | TEMP SIGNAL | 04935 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,520.70 | 0.00 | |||
| 0170 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,865.00 | 1,865.000 | 0.000 | 0.000 | 1.65 | 0.00 | |||
| 0175 | TEMP MULCH | 05952 | SQYD | 1,105.00 | 1,105.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0180 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 935.00 | 935.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0185 | INITIAL FERTILIZER | 05963 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0190 | MAINTENANCE FERTILIZER | 05964 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0195 | SEEDING AND PROTECTION | 05985 | SQYD | 1,865.00 | 1,865.000 | 0.000 | 0.000 | 0.45 | 0.00 | |||
| 0200 | AGRICULTURAL LIMESTONE | 05992 | TON | 1.50 | 1.500 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0205 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 12.98 | 12.980 | 0.000 | 0.000 | 88.67 | 0.00 | |||
| 0210 | STEEL POST TYPE 1 | 06410 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 53.14 | 0.00 | |||
| 0215 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 2,300.00 | 2,300.000 | 0.000 | 0.000 | 0.31 | 0.00 | |||
| 0220 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 5,254.00 | 5,254.000 | 0.000 | 0.000 | 0.32 | 0.00 | |||
| 0225 | PAVE STRIPING-THERMO-12 IN Y | 06547 | LF | 196.00 | 196.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0230 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 14.00 | 14.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0235 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0240 | LONGITUDINAL EDGE KEY | 21289ED | LF | 1,042.00 | 1,042.000 | 0.000 | 0.000 | 2.86 | 0.00 | |||
| 0245 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 1,035.00 | 1,035.000 | 0.000 | 0.000 | 2.75 | 0.00 | |||
| 0250 | BARCODE SIGN INVENTORY | 24631EC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 36.93 | 0.00 | |||
| Project | DE11402422402 | Fed/State Project Number | FD04 114 0242 003-004 | Category | 0003 DRAINAGE | |||||||
| 0255 | CULVERT PIPE-15 IN (REVISED 3-19-24) | 00461 | LF | 96.00 | 96.000 | 96.000 | 0.000 | 96.000 | 251.33 | 24,127.68 | 24,127.68 | |
| 0260 | CULVERT PIPE-18 IN (REVISED 3-19-24) | 00462 | LF | 53.00 | 53.000 | 53.000 | 0.000 | 53.000 | 310.96 | 16,480.88 | 16,480.88 | |
| 0265 | PIPE CULVERT HEADWALL-15 IN | 01202 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,945.99 | 0.00 | |||
| 0270 | PIPE CULVERT HEADWALL-18 IN | 01204 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,897.56 | 0.00 | |||
| 0280 | ENTRANCE PIPE-15 IN (ADDED 3-19-2024) | 00440 | LF | 159.00 | 159.000 | 159.000 | 0.000 | 159.000 | 139.58 | 22,193.22 | 22,193.22 | |
| Project | DE11402422402 | Fed/State Project Number | FD04 114 0242 003-004 | Category | 0004 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0275 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,150.00 | 0.00 | |||
| SUBTOT | $93,965.22 |
$94,479.14 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||